Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan

Erwin Rasyid; Sri Saraswati

doi:doi:10.11648/j.sjbm.20190703.11

| Peer-Reviewed

Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan

Erwin Rasyid, Sri Saraswati

Published in Science Journal of Business and Management (Volume 7, Issue 3)

Received: 22 May 2019 Accepted: 17 July 2019 Published: 5 August 2019

Views: Downloads:

Download PDF

Share This Article

Twitter
Linked In
Facebook

Abstract

Construction of toll roads in Bali by PT. Jasamarga Bali Tol (JBT) as by PT. JBT has to pay the loans used for due to the loans of building the road. Even, though PT. JBT’s income is increasing, it has not been able to cover the obligations of the company to pay the loan. Then, PT. JBT considers making a rest area as a business unit to multiply their income. An effective analysis of investment will provide financial solutions for PT. JBT. This study aims at identifying the best funding pattern that can be implemented for the rest area investment plan. This research focuses on three funding patterns, namely the pattern of loans/debts, own costs, and Build-Operate-Transfer. After the results of the study, the following results were obtained: In the room rental pattern + business concession, there was a 7 year 9 month payback period, internal rate of return 9.52% (IRR <13%), and net present value of –Rp 75.72 billion in I = 13% and a period of10 years (NPV < 0). Meanwhile, the revenue-sharing pattern obtained a 6-year 8-month payback period, internal rate of return 13.55% (IRR > 13%), and the net present value of Rp. 12.93 billion (NPV > 0). Lastly, the loan pattern is not feasible because the NPV project is smaller than 0 (zero) and IRR <13%. The cost pattern is not feasible because it takes a long time to raise funds and the BOT pattern is possible because the NPV value is greater than 0 (zero) and IRR > 13%.

Published in	Science Journal of Business and Management (Volume 7, Issue 3)
DOI	10.11648/j.sjbm.20190703.11
Page(s)	59-66
Creative Commons	This is an Open Access article, distributed under the terms of the Creative Commons Attribution 4.0 International License (http://creativecommons.org/licenses/by/4.0/), which permits unrestricted use, distribution and reproduction in any medium or format, provided the original work is properly cited.
Copyright	Copyright © The Author(s), 2024. Published by Science Publishing Group

Keywords

Funding Pattern, Business Feasibility Analysis, Capital Budgeting

References

[1]	Abdul, Halim. 2003. Analisis Investasi. Jakarta: Salemba Empat.
[2]	Adi, Erlangga 2018. Analisis Kelayakan Investasi Pada, Rencana Pembangunan Rest Area ditinjau Dari Aspek Keuangan di PT. Jasamarga Bali Tol Denpasar Bali. Journal.
[3]	Adisaputro, Gunawan, dkk. 2007. Anggaran Bisnis, Analisis, Perencanaan dan Pengendalian Laba. Yogyakarta: UPP STIM YKPN.
[4]	Dede, Fathurrohman. 2008. Analisis Kelayakan Investasi untuk Rencana Perluasan Jaringan Pada PT. Telkom (Persero) Cabang Malang. Skripsi. Malang: FE-UIN.
[5]	Fahmi, Irham. 2006. Analisis Investasi Dalam Perspektif Ekonomi, Dan Politik. Bandung: PT. Radika Aditama. Fahmi, Yofi. L. Hadi. 2009. Teori Portofolio, Dan Analisis Investasi. Cetakan Pertama. Bandung: Alfabeta.
[6]	Husnan, Suaddan Suwarsono. 2008. Studi Kelayakan Proyek Edisi Keempat. Yogyakarta: UPP AMP YKPN.
[7]	Jasa marga. Jasamarga Bali Tol (JBT). http://www.jasamarga.com/public/id/infoperusahaan/bisnis/anakperusahaan/detail.aspx?title=PT%20Jasamarga%20Bali%20Tol%20(JBT)/ (13 Maret 2018).
[8]	Jumingan. 2009. Studi Kelayakan Bisnis Teori Dan Pembuatan Proposal Kelayakan. Jakarta: PT. Bumi Aksara. Kasmir dan Jakfar. 2003. Studi Kelayakan Bisnis. Jakarta: Kencana Prenada Media Group.
[9]	Kasmir dan Jakfar. 2004. Studi Kelayakan Bisnis. Jakarta: Prenada Media.
[10]	Kasmir dan Jakfar. 2008. Studi Kelayakan Bisnis. Edisi-2. Jakarta: Kencana Prenada Media Group.
[11]	Kementrian PUPR Republik Indonesia. Tujuan dan manfaat jalan tol. http://pjt.pu.go.id/konten/jalan-tol/tujuan-dan-manfaat (12 maret 2018).
[12]	Kusniarti, S. 2016. Ini Rincian Pembangunan Rest Area di Tol Bali Mandara, Fasilitasnya Benar-Benar Menakjubkan. http://bali.tribunnews.com/2016/12/27/ini-rincian-pembangunan-rest-area-di-tol-bali-mandara-fasilitasnya-benar-benar-menakjubkan/ (13 maret 2018).
[13]	Nasution, S.H. 2011.Analisa Waktu Pelayanan Dan Profil Pemakai Jalan Tol di Gerbang Tol Balmera. http://repository.usu.ac.id/handle/123456789/ 22937/ (13 maret 2018).
[14]	Shim K. Jae dan G. Siegel G. Joel. 2001. Budgeting. Jakarta: PT. Gelora Aksara Pratama.
[15]	Subagyo, Ahmad. 1997. Studi Kelayakan. Jakarta: PT. Gramedia Pustaka Umum.
[16]	Suharto, Imam. 2001. Studi Kelayakan Proyek Industri. Jakarta: Erlangga.
[17]	Umar, Husein. 2005. Studi Kelayakan Bisnis Edisi 3. Jakarta: PT. Gramedia Pustaka Umum.
[18]	Ummah, M. B. A. 2010. Data dan Jenis Data Penelitian. http://csuryana. wordpress.com/2010/03/25/data-dan-jenis- data-penelitian/ (12 maret 2018).

Cite This Article

Plain Text BibTeX RIS

APA Style

Erwin Rasyid, Sri Saraswati. (2019). Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Science Journal of Business and Management, 7(3), 59-66. https://doi.org/10.11648/j.sjbm.20190703.11

Copy | Download

ACS Style

Erwin Rasyid; Sri Saraswati. Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Sci. J. Bus. Manag. 2019, 7(3), 59-66. doi: 10.11648/j.sjbm.20190703.11

Copy | Download

AMA Style

Erwin Rasyid, Sri Saraswati. Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Sci J Bus Manag. 2019;7(3):59-66. doi: 10.11648/j.sjbm.20190703.11

Copy | Download

@article{10.11648/j.sjbm.20190703.11,
  author = {Erwin Rasyid and Sri Saraswati},
  title = {Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan},
  journal = {Science Journal of Business and Management},
  volume = {7},
  number = {3},
  pages = {59-66},
  doi = {10.11648/j.sjbm.20190703.11},
  url = {https://doi.org/10.11648/j.sjbm.20190703.11},
  eprint = {https://article.sciencepublishinggroup.com/pdf/10.11648.j.sjbm.20190703.11},
  abstract = {Construction of toll roads in Bali by PT. Jasamarga Bali Tol (JBT) as by PT. JBT has to pay the loans used for due to the loans of building the road. Even, though PT. JBT’s income is increasing, it has not been able to cover the obligations of the company to pay the loan. Then, PT. JBT considers making a rest area as a business unit to multiply their income. An effective analysis of investment will provide financial solutions for PT. JBT. This study aims at identifying the best funding pattern that can be implemented for the rest area investment plan. This research focuses on three funding patterns, namely the pattern of loans/debts, own costs, and Build-Operate-Transfer. After the results of the study, the following results were obtained: In the room rental pattern + business concession, there was a 7 year 9 month payback period, internal rate of return 9.52% (IRR  13%), and the net present value of Rp. 12.93 billion (NPV > 0). Lastly, the loan pattern is not feasible because the NPV project is smaller than 0 (zero) and IRR  13%.},
 year = {2019}
}

Copy | Download

TY - JOUR
T1 - Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan
AU - Erwin Rasyid
AU - Sri Saraswati
Y1 - 2019/08/05
PY - 2019
N1 - https://doi.org/10.11648/j.sjbm.20190703.11
DO - 10.11648/j.sjbm.20190703.11
T2 - Science Journal of Business and Management
JF - Science Journal of Business and Management
JO - Science Journal of Business and Management
SP - 59
EP - 66
PB - Science Publishing Group
SN - 2331-0634
UR - https://doi.org/10.11648/j.sjbm.20190703.11
AB - Construction of toll roads in Bali by PT. Jasamarga Bali Tol (JBT) as by PT. JBT has to pay the loans used for due to the loans of building the road. Even, though PT. JBT’s income is increasing, it has not been able to cover the obligations of the company to pay the loan. Then, PT. JBT considers making a rest area as a business unit to multiply their income. An effective analysis of investment will provide financial solutions for PT. JBT. This study aims at identifying the best funding pattern that can be implemented for the rest area investment plan. This research focuses on three funding patterns, namely the pattern of loans/debts, own costs, and Build-Operate-Transfer. After the results of the study, the following results were obtained: In the room rental pattern + business concession, there was a 7 year 9 month payback period, internal rate of return 9.52% (IRR 13%), and the net present value of Rp. 12.93 billion (NPV > 0). Lastly, the loan pattern is not feasible because the NPV project is smaller than 0 (zero) and IRR 13%.
VL - 7
IS - 3
ER -

Copy | Download

Author Information

Erwin Rasyid

STIE Unisadhuguna and Universitas Budi Luhur, Jakarta, Indonesia
Sri Saraswati

STIE Unisadhuguna, Jakarta, Indonesia

Download PDF

Sections

Plain Text BibTeX RIS

APA Style

Erwin Rasyid, Sri Saraswati. (2019). Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Science Journal of Business and Management, 7(3), 59-66. https://doi.org/10.11648/j.sjbm.20190703.11

Copy | Download

ACS Style

Erwin Rasyid; Sri Saraswati. Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Sci. J. Bus. Manag. 2019, 7(3), 59-66. doi: 10.11648/j.sjbm.20190703.11

Copy | Download

AMA Style

Erwin Rasyid, Sri Saraswati. Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan. Sci J Bus Manag. 2019;7(3):59-66. doi: 10.11648/j.sjbm.20190703.11

Copy | Download

@article{10.11648/j.sjbm.20190703.11,
  author = {Erwin Rasyid and Sri Saraswati},
  title = {Funding Strategy Bali-Mandara Toll Road Rest Area Investment Plan},
  journal = {Science Journal of Business and Management},
  volume = {7},
  number = {3},
  pages = {59-66},
  doi = {10.11648/j.sjbm.20190703.11},
  url = {https://doi.org/10.11648/j.sjbm.20190703.11},
  eprint = {https://article.sciencepublishinggroup.com/pdf/10.11648.j.sjbm.20190703.11},
  abstract = {Construction of toll roads in Bali by PT. Jasamarga Bali Tol (JBT) as by PT. JBT has to pay the loans used for due to the loans of building the road. Even, though PT. JBT’s income is increasing, it has not been able to cover the obligations of the company to pay the loan. Then, PT. JBT considers making a rest area as a business unit to multiply their income. An effective analysis of investment will provide financial solutions for PT. JBT. This study aims at identifying the best funding pattern that can be implemented for the rest area investment plan. This research focuses on three funding patterns, namely the pattern of loans/debts, own costs, and Build-Operate-Transfer. After the results of the study, the following results were obtained: In the room rental pattern + business concession, there was a 7 year 9 month payback period, internal rate of return 9.52% (IRR  13%), and the net present value of Rp. 12.93 billion (NPV > 0). Lastly, the loan pattern is not feasible because the NPV project is smaller than 0 (zero) and IRR  13%.},
 year = {2019}
}

Copy | Download